Estimate drop revenue before launch
Adjust audience and pricing assumptions, then read expected monthly and yearly payout.
Scenario planning
Use this calculator as your launch baseline
Model spot conversion, pricing, and posting cadence in one view. The result shows directional payout before publishing your first Creator Drop.
Target output
Net monthly payout
Control levers
Audience, conversion, pricing
Use case
Creator launch planning
Tune assumptions and read payout instantly
Preset scenarios plus manual sliders for your specific audience profile.
Scenario preset
Followers
Engagement rate
Spot conversion rate
Spot price
Experiences per month
Platform fee
Extra upsell per experience
Monthly growth assumption
Projected net monthly payout
$87,694
Yearly projection: $1,052,333
Engaged audience
21,250
Participants / run
1,169
Revenue mix
Gross / month
$95,320
Fees / month
-$7,626
Net / month
$87,694
6-month net growth
M1
M2
M3
M4
M5
M6
Ready to launch?
Use this model as baseline, then apply and publish your first lottery.
Apply as creatorEstimates are directional. Actual results depend on audience quality, offer quality, and execution consistency.